105 Wagon TrlRuidosoNM88345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ruidoso at 105 Wagon Trl, Ruidoso, NM, 88345 priced at $119,500 converts $920/mo rent into $218/mo cash flow after a $585/mo obligation. Total monthly income equals $920/mo, and annual cash flow totals $2,622/yr on $39,614 invested. Return on cash invested prints 26.53% in year one, and rental yield reads 9.24% against a $119,500 entry. Equity gained on principal adds $771/yr, while 5% annual appreciation compiles into $33,016 by year five. Five-year ROI reaches 138% and total cumulative return in cash sums $54,666. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $920/mo property income covering a $585/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88345, Ruidoso, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,209 (100%) |
| Owner Occupied HU | 2,960 (32.1%) |
| Renter Occupied HU | 1,086 (11.8%) |
| Vacant Housing Units | 5,163 (56.1%) |
| Median Home Value | $259,653 |
| Average Home Value | $394,541 |
Housing Distribution
Address Breakdown
Residential
3,516
Single Family
3,389
Multi-Family
127
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Russ • REMAX Sierra Blanca Realty
Mls Name: RLCMLS
Mls ID: #133241