105 Virginia Avenue #3SebastopolCA95472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sebastopol at 105 Virginia Avenue #3, Sebastopol, CA, 95472 generates $3,301/mo in rent and, after a $2,149/mo payment, leaves $585/mo in cash flow. Total monthly income is $3,301/mo, and annual cash flow is $7,019/yr on $145,529 invested. Return on cash invested sits at 24.73% in year one, and rental yield is 9.02% on a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 128.7% and total cumulative return in cash sums $187,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,301/mo property income rather than buyer’s personal income.
Condo
Built in 1981
509.65 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95472, Sebastopol, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,599 (100%) |
| Owner Occupied HU | 7,901 (62.7%) |
| Renter Occupied HU | 3,786 (30.1%) |
| Vacant Housing Units | 912 ( 7.2%) |
| Median Home Value | $1,028,091 |
| Average Home Value | $1,150,215 |
Housing Distribution
Address Breakdown
Residential
11,578
Single Family
11,232
Multi-Family
346
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Byrd • Luxe Places International Real
Mls Name: BAREIS
Mls ID: #325062174