Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 105 Saddle Ranch Dr #463, Kyle, TX, 78640 offers a 10.67% rental yield on a $149,995 purchase with $1,334/mo rent. Total monthly income registers $1,334/mo, and a $734/mo payment leaves $268/mo available for distribution. Annual cash flow reaches $3,210/yr on $49,723 to close, and return on cash invested stands at 26.36% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,441 over five years. Portfolio math shows five-year ROI at 138.73% and total cumulative return in cash at $68,980. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,334/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listing removed | $1,549 |
| 2025-01-31 | Price change | $1,549 |
| 2025-01-21 | Listed for sale | $149,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Olga Bardales Simiano • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A
