105 S Wilson StHillsboroKS67063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsboro at 105 S Wilson St, Hillsboro, KS, 67063 generates $1,274/mo in rent and, after a $918/mo payment, leaves $26/mo in cash flow. Total monthly income is $1,274/mo, and annual cash flow is $316/yr on $62,156 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 8.15% on a $187,500 entry. Equity gained on principal adds $1,210/yr, while 5% annual appreciation builds toward $51,803 over five years. Five-year ROI reaches 106.25% and total cumulative return in cash sums $66,043. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,274/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67063, Hillsboro, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,572 (100%) |
| Owner Occupied HU | 1,042 (66.3%) |
| Renter Occupied HU | 316 (20.1%) |
| Vacant Housing Units | 214 (13.6%) |
| Median Home Value | $144,588 |
| Average Home Value | $169,669 |
Housing Distribution
Address Breakdown
Residential
1,454
Single Family
1,400
Multi-Family
54
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices