105 S Goodman StCrossvilleIL62827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crossville at 105 S Goodman St, Crossville, IL, 62827 with 5% annual appreciation on a $119,500 basis while $930/mo rent supports operations. Total monthly income totals $930/mo and a $585/mo payment preserves $101/mo for cash returns. Annual cash flow comes to $1,212/yr on $39,614 deployed, and return on cash invested reaches 22.97% in year one. Equity gained on principal adds $771/yr, and five-year appreciation sums $33,016 alongside rental yield of 9.34%. Five-year ROI measures 120.37% and total cumulative return in cash totals $47,682.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $930/mo property income versus a $585/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62827, Crossville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 544 (100%) |
| Owner Occupied HU | 375 (68.9%) |
| Renter Occupied HU | 95 (17.5%) |
| Vacant Housing Units | 74 (13.6%) |
| Median Home Value | $130,793 |
| Average Home Value | $152,640 |
Housing Distribution
Address Breakdown
Residential
327
Single Family
327
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Knight • The Property Shop
Mls Name: My State MLS
Mls ID: #11362177