105 Rollingbrook TrlTyroneGA30290
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 105 Rollingbrook Trl, Tyrone, GA, 30290 in Tyrone is listed at $469,900 and delivers $3,428/mo in rent and $569/mo in net monthly cash flow. The 8.76% yield and 1.62 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $129,825 over five years, and $4,328/yr in principal reduction supplements cash return. Total projected cumulative return: $214,579.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.0% |
| Monthly Cash Flow | $569 | $350 |
City averages based on Tyrone market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,428 |
| Total Monthly Debt Service | $2,673 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Housing Distribution
Address Breakdown
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
1.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30290, Tyrone, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,366 (100%) |
| Owner Occupied HU | 2,862 (85.0%) |
| Renter Occupied HU | 358 (10.6%) |
| Vacant Housing Units | 146 ( 4.3%) |
| Median Home Value | $453,041 |
| Average Home Value | $510,399 |
Housing Distribution
Address Breakdown
Residential
3,402
Single Family
3,318
Multi-Family
84
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices