Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 105 Park Trail Pl, Joshua, TX, 76058 uses $130,943 cash to close to unlock $305/yr annual cash flow and $25/mo monthly cash flow. Total monthly income runs $2,834/mo, and a $1,933/mo payment keeps the spread at $25/mo. Purchase price stands at $395,000, and rental yield measures 8.61% with $2,834/mo rent. Return on cash invested shows 20.14% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 105.31% and total cumulative return in cash records $137,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,834/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $395,000 |
| 2020-06-19 | Sold | N/A |
| 2020-05-26 | Pending sale | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | N/A | N/A | $344,797 | 10.00% |
| 2023-04-09 | $5375.34 | -14.14% | $313,452 | 10.00% |
| 2022-04-09 | $6260.84 | 6.80% | $284,956 | 10.00% |
Listed by: Richard Beaty • Richard Beaty
Mls Name: NTREIS
Mls ID: #20895252
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
