105 Nicholas CtCotatiCA94931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cotati at 105 Nicholas Ct, Cotati, CA, 94931 uses $132,269 cash to close to unlock $2,215/yr annual cash flow and $185/mo monthly cash flow. Total monthly income runs $2,653/mo, and a $1,953/mo payment keeps the spread at $185/mo. Purchase price stands at $399,000, and rental yield measures 7.98% with $2,653/mo rent. Return on cash invested shows 21.58% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 111.82% and total cumulative return in cash records $147,902. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,653/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Condo
Built in 1988
845.06 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94931, Cotati, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,195 (100%) |
| Owner Occupied HU | 2,342 (55.8%) |
| Renter Occupied HU | 1,684 (40.1%) |
| Vacant Housing Units | 169 ( 4.0%) |
| Median Home Value | $764,402 |
| Average Home Value | $815,549 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,255
Multi-Family
477
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Walker • GM Green Real Estate, Inc.
Mls Name: SFAR
Mls ID: #325089666