105 N Woodlawn PlWindsorMO65360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at 105 N Woodlawn Pl, Windsor, MO, 65360 priced at $196,500 converts $1,410/mo rent into $186/mo cash flow after a $962/mo obligation. Total monthly income equals $1,410/mo, and annual cash flow totals $2,232/yr on $65,140 invested. Return on cash invested prints 23.34% in year one, and rental yield reads 8.61% against a $196,500 entry. Equity gained on principal adds $1,268/yr, while 5% annual appreciation compiles into $54,289 by year five. Five-year ROI reaches 121.24% and total cumulative return in cash sums $78,973. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,410/mo property income covering a $962/mo payment, not borrower’s personal income.
Single Family
Built in 1991
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65360, Windsor, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,295 (64.5%) |
| Renter Occupied HU | 456 (22.7%) |
| Vacant Housing Units | 256 (12.8%) |
| Median Home Value | $168,887 |
| Average Home Value | $244,876 |
Housing Distribution
Address Breakdown
Residential
1,881
Single Family
1,881
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara A Bugg • EXP Realty LLC
Mls Name: WCAR MO
Mls Provider:
Mls ID: #99886
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.