105 N El Molino St EAlhambraCA91801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alhambra at 105 N El Molino St E, Alhambra, CA, 91801 priced at $768,000 converts $3,766/mo rent into after a $3,759/mo obligation. Total monthly income equals $3,766/mo. Return on cash invested prints 15.38% in year one, and rental yield reads 5.88% against a $768,000 entry. Equity gained on principal adds $4,956/yr, while 5% annual appreciation compiles into $212,184 by year five. Five-year ROI reaches 78.52% and total cumulative return in cash sums $198,401. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,766/mo property income covering a $3,759/mo payment, not borrower’s personal income.
Condo
Built in 1984
7,345 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91801, Alhambra, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,365 (100%) |
| Owner Occupied HU | 6,865 (32.1%) |
| Renter Occupied HU | 13,496 (63.2%) |
| Vacant Housing Units | 1,004 ( 4.7%) |
| Median Home Value | $891,459 |
| Average Home Value | $974,302 |
Housing Distribution
Address Breakdown
Residential
21,119
Single Family
11,464
Multi-Family
9,655
Businesses
1,385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: COTY WU • High Ten Partners, Inc.
Mls Name: CRMLS
Mls ID: #WS25220273