105 N Bay StJesupGA31545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jesup at 105 N Bay St, Jesup, GA, 31545 priced at $262,500 converts $2,160/mo rent into $562/mo cash flow after a $1,285/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $6,746/yr on $87,019 invested. Return on cash invested prints 27.66% in year one, and rental yield reads 9.87% against a $262,500 entry. Equity gained on principal adds $1,694/yr, while 5% annual appreciation compiles into $72,524 by year five. Five-year ROI reaches 144.34% and total cumulative return in cash sums $125,602. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,285/mo payment, not borrower’s personal income.
Single Family
Built in 1986
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Housing Distribution
Address Breakdown
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Morris O'Quinn • Atlantic Partners Realty LLC
Mls Name: GIAOR
Mls ID: #1656245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.