105 N 2nd StEmmausPA18049
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 105 N 2nd St, Emmaus, PA, 18049 in Emmaus. Priced at $240,000, it generates $2,147/mo in gross rent and $574/mo in net monthly cash flow, a 10.73% yield that comfortably supports the 1.99 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,889. Five-year appreciation: $66,308. Equity from principal paydown: $2,210/yr. Total projected cumulative return: $128,346.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $574 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,147 |
| Total Monthly Debt Service | $1,477 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1895
4,094 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18049, Emmaus, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,111 (100%) |
| Owner Occupied HU | 5,564 (68.6%) |
| Renter Occupied HU | 2,252 (27.8%) |
| Vacant Housing Units | 295 ( 3.6%) |
| Median Home Value | $371,706 |
| Average Home Value | $410,361 |
Housing Distribution
Address Breakdown
Residential
8,203
Single Family
7,475
Multi-Family
728
Businesses
603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1895
4,094 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18049, Emmaus, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,111 (100%) |
| Owner Occupied HU | 5,564 (68.6%) |
| Renter Occupied HU | 2,252 (27.8%) |
| Vacant Housing Units | 295 ( 3.6%) |
| Median Home Value | $371,706 |
| Average Home Value | $410,361 |
Housing Distribution
Address Breakdown
Residential
8,203
Single Family
7,475
Multi-Family
728
Businesses
603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices