105 Mitchell Store RdTiftonGA31793
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 105 Mitchell Store Rd, Tifton, GA, 31793 in Tifton. At $549,000 it earns $4,117/mo in rent and distributes $776/mo to the owner after the $2,469/mo payment, a consistent 9% yield. DSCR 1.67 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $151,679 in value; $5,056/yr in principal paydown compounds ownership stake. Total projected return: $257,821.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 8.0% |
| Monthly Cash Flow | $776 | $300 |
City averages based on Tifton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,117 |
| Total Monthly Debt Service | $3,123 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
8.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,455 (63.0%) |
| Renter Occupied HU | 1,093 (28.1%) |
| Vacant Housing Units | 346 ( 8.9%) |
| Median Home Value | $211,077 |
| Average Home Value | $220,252 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
3,641
Multi-Family
378
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
8.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,455 (63.0%) |
| Renter Occupied HU | 1,093 (28.1%) |
| Vacant Housing Units | 346 ( 8.9%) |
| Median Home Value | $211,077 |
| Average Home Value | $220,252 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
3,641
Multi-Family
378
Businesses
752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices