105 Martin DrEutawvilleSC29048
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 105 Martin Dr, Eutawville, SC, 29048 in Eutawville is narrow, $164/mo net on $1,828/mo rent after the $1,257/mo debt service, but the property operates at break-even-plus, not a loss. At $279,500 with a 7.85% yield, the long-run equity case via 5% appreciation ($77,221 over five years) and $2,574/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.45 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $116,297.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $164 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,828 |
| Total Monthly Debt Service | $1,553 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29048, Eutawville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,794 (100%) |
| Owner Occupied HU | 1,657 (59.3%) |
| Renter Occupied HU | 301 (10.8%) |
| Vacant Housing Units | 836 (29.9%) |
| Median Home Value | $167,779 |
| Average Home Value | $203,422 |
Housing Distribution
Address Breakdown
Residential
2,276
Single Family
2,276
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2025
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29048, Eutawville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,794 (100%) |
| Owner Occupied HU | 1,657 (59.3%) |
| Renter Occupied HU | 301 (10.8%) |
| Vacant Housing Units | 836 (29.9%) |
| Median Home Value | $167,779 |
| Average Home Value | $203,422 |
Housing Distribution
Address Breakdown
Residential
2,276
Single Family
2,276
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Boykin Real Estate
Mls Name: CTMLS
Mls ID: #25030738