105 Maple Glen CtCentervilleGA31028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centerville at 105 Maple Glen Ct, Centerville, GA, 31028 priced at $455,000 converts $3,418/mo rent into $649/mo cash flow after a $2,227/mo obligation. Total monthly income equals $3,418/mo, and annual cash flow totals $7,785/yr on $150,833 invested. Return on cash invested prints 25.07% in year one, and rental yield reads 9.01% against a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation compiles into $125,708 by year five. Five-year ROI reaches 130.38% and total cumulative return in cash sums $196,660. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,418/mo property income covering a $2,227/mo payment, not borrower’s personal income.
Single Family
Built in 1990
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31028, Centerville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,925 (72.3%) |
| Renter Occupied HU | 618 (23.2%) |
| Vacant Housing Units | 120 ( 4.5%) |
| Median Home Value | $227,220 |
| Average Home Value | $258,292 |
Housing Distribution
Address Breakdown
Residential
2,732
Single Family
2,333
Multi-Family
399
Businesses
247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kalie Newman • FICKLING & COMPANY
Mls Name: CGMLS
Mls ID: #254547