Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vernon at 105 Maple Avenue APT 16, Vernon, CT, 06066 offers a 12.7% rental yield on a $245,000 purchase with $2,592/mo rent. Total monthly income registers $2,592/mo, and a $1,199/mo payment leaves $541/mo available for distribution. Annual cash flow reaches $6,498/yr on $81,218 to close, and return on cash invested stands at 27.91% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 148.64% and total cumulative return in cash at $120,720. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,592/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
$365 monthly HOA
Neighborhood data shown for ZIP Code: 06066, Vernon Rockville, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,982 (100%) |
| Owner Occupied HU | 7,577 (50.6%) |
| Renter Occupied HU | 6,605 (44.1%) |
| Vacant Housing Units | 800 ( 5.3%) |
| Median Home Value | $262,383 |
| Average Home Value | $287,679 |
Residential
14,517
Single Family
13,602
Multi-Family
915
Businesses
966
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Sold | $245,000 |
| 2025-07-21 | Pending sale | $244,900 |
| 2025-07-11 | Listed for sale | $244,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $4613.00 | 5.10% | $131,460 | N/A |
| 2023-10-15 | $4389.00 | N/A | $131,460 | N/A |
| 2022-10-15 | $4389.00 | -0.72% | $131,460 | 17.85% |
What's Special
Access Via Hatch
Listed by: Amy J. Page • D.W. Fish Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24109873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
