105 Kelly CtCulleokaTN38451
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Culleoka at 105 Kelly Ct, Culleoka, TN, 38451 priced at $524,900 converts $0/mo rent into after a $2,569/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -1.77% in year one, and rental yield reads 0% against a $524,900 entry. Equity gained on principal adds $3,387/yr, while 5% annual appreciation compiles into $145,020 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $2,569/mo payment, not borrower’s personal income.
Single Family
Built in 1995
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38451, Culleoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,169 (100%) |
| Owner Occupied HU | 1,730 (79.8%) |
| Renter Occupied HU | 309 (14.2%) |
| Vacant Housing Units | 130 ( 6.0%) |
| Median Home Value | $363,759 |
| Average Home Value | $410,504 |
Housing Distribution
Address Breakdown
Residential
2,205
Single Family
2,205
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices