105 Jillian LnPenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Penn Laird at 105 Jillian Ln, Penn Laird, VA, 22846 offers $3,209/mo rent that, after a $2,339/mo payment, leaves $352/mo cash flow. Total monthly income is $3,209/mo, and annual cash flow is $4,229/yr on $158,387 cash. Return on cash invested measures 22.58% in year one, and rental yield stands at 8.06% at a $477,790 entry. Equity gained on principal adds $3,083/yr while 5% annual appreciation compounds into $132,005 by year five. Five-year ROI records 116.89% and total cumulative return in cash reaches $185,143. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,209/mo property income versus a $2,339/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Clark • D.R. Horton Realty of Virginia LLC
Mls Name: CAAR
Mls ID: #670857