Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 105 Hilltop Ct, Somerville, TX, 77879 uses $43,095 cash to close to unlock $1,102/yr annual cash flow and $92/mo monthly cash flow. Total monthly income runs $1,016/mo, and a $636/mo payment keeps the spread at $92/mo. Purchase price stands at $130,000, and rental yield measures 9.38% with $1,016/mo rent. Return on cash invested shows 22.47% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 117.76% and total cumulative return in cash records $50,751. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,016/mo property income covering a $636/mo payment rather than investor’s personal income.
Manufactured
Built in 1996
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Listed for sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $219.05 | 3.83% | $42,073 | 10.00% |
| 2022-02-12 | $210.97 | -35.96% | $38,248 | 10.00% |
| 2021-02-12 | $329.42 | N/A | $34,771 | 10.00% |
Listed by: Matthew Kamprath • Legend Texas Properties
Mls Name: HAR
Mls Provider:
Mls ID: #28284021
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
