105 Forest LnGun Barrel CityTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gun Barrel City at 105 Forest Ln, Gun Barrel City, TX, 75156 at $265,000 posts ROI 26.9% with $512/mo cash flow from $2,396/mo rent. Total monthly income equals $2,396/mo, and annual cash flow records $6,139/yr on $87,848 to close. Return on cash invested measures 26.9% and rental yield reads 10.85% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 141.54% and total cumulative return in cash totals $124,335.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,396/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Hahn • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #21109148