105 Elias RdSilver CityNM88022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silver City at 105 Elias Rd, Silver City, NM, 88022 generates $1,070/mo in rent and, after a $685/mo payment, leaves $249/mo in cash flow. Total monthly income is $1,070/mo, and annual cash flow is $2,983/yr on $46,377 invested. Return on cash invested sits at 26.34% in year one, and rental yield is 9.18% on a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 136.94% and total cumulative return in cash sums $63,507. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,070/mo property income rather than buyer’s personal income.
Manufactured
Built in 1998
9.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88022, Arenas Valley, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 508 (100%) |
| Owner Occupied HU | 311 (61.2%) |
| Renter Occupied HU | 73 (14.4%) |
| Vacant Housing Units | 124 (24.4%) |
| Median Home Value | $183,929 |
| Average Home Value | $242,998 |
Housing Distribution
Address Breakdown
Residential
413
Single Family
413
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Merline Hensley • Deming Realty Co., LLC.
Mls Name: New Mexico MLS
Mls Provider:
Mls ID: #20243207
Disclaimer: The data relating to real estate for sale in this web site comes in part from the Internet Data Exchange (IDX) program of the New Mexico Multi-Board MLS. Real Estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.