Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 105 E Walnut Dr, Austin, TX, 78753 offers $1,848/mo rent that, after a $1,958/mo payment. Total monthly income is $1,848/mo. Return on cash invested measures 10.89% in year one, and rental yield stands at 5.54% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 55.71% and total cumulative return in cash reaches $73,876. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,848/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78753, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,028 (100%) |
| Owner Occupied HU | 6,589 (27.4%) |
| Renter Occupied HU | 15,744 (65.5%) |
| Vacant Housing Units | 1,695 ( 7.1%) |
| Median Home Value | $416,345 |
| Average Home Value | $467,801 |
Residential
24,460
Single Family
9,898
Multi-Family
14,562
Businesses
1,374
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eunice Garza • Properties Plus
Mls Name: Unlock MLS
Mls ID: #5776715
