105 E Crumb StreetGilmanWI54433
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 105 E Crumb Street, Gilman, WI, 54433 in Gilman earns a 11.51% gross yield at $145,000. Rent of $1,391/mo nets $418/mo after the $652/mo mortgage. The 2.13 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $40,061 and $1,335/yr in equity accumulation project a total cumulative return of $82,222.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $418 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,391 |
| Total Monthly Debt Service | $915 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54433, Gilman, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 831 (100%) |
| Owner Occupied HU | 587 (70.6%) |
| Renter Occupied HU | 102 (12.3%) |
| Vacant Housing Units | 142 (17.1%) |
| Median Home Value | $289,803 |
| Average Home Value | $337,802 |
Housing Distribution
Address Breakdown
Residential
726
Single Family
714
Multi-Family
12
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54433, Gilman, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 831 (100%) |
| Owner Occupied HU | 587 (70.6%) |
| Renter Occupied HU | 102 (12.3%) |
| Vacant Housing Units | 142 (17.1%) |
| Median Home Value | $289,803 |
| Average Home Value | $337,802 |
Housing Distribution
Address Breakdown
Residential
726
Single Family
714
Multi-Family
12
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices