105 Cornhill RdSomersetMA02725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Somerset at 105 Cornhill Rd, Somerset, MA, 02725 generates $4,300/mo in rent and, after a $3,010/mo payment, leaves $424/mo in cash flow. Total monthly income is $4,300/mo, and annual cash flow is $5,086/yr on $202,335 invested. Return on cash invested sits at 22.57% in year one, and rental yield is 8.39% on a $615,000 entry. Equity gained on principal adds $3,969/yr, while 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 117.24% and total cumulative return in cash sums $237,221. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,300/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02725, Somerset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,031 (100%) |
| Owner Occupied HU | 801 (77.7%) |
| Renter Occupied HU | 180 (17.5%) |
| Vacant Housing Units | 50 ( 4.8%) |
| Median Home Value | $550,439 |
| Average Home Value | $851,901 |
Housing Distribution
Address Breakdown
Residential
1,043
Single Family
965
Multi-Family
78
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Migneault • Migneault REALTORS
Mls Name: MLS PIN
Mls ID: #73458035