105 Compton DrCrystal CityMO63019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crystal City at 105 Compton Dr, Crystal City, MO, 63019 priced at $289,500 converts $2,674/mo rent into $871/mo cash flow after a $1,417/mo obligation. Total monthly income equals $2,674/mo, and annual cash flow totals $10,452/yr on $95,969 invested. Return on cash invested prints 30.8% in year one, and rental yield reads 11.08% against a $289,500 entry. Equity gained on principal adds $1,868/yr, while 5% annual appreciation compiles into $79,984 by year five. Five-year ROI reaches 161.28% and total cumulative return in cash sums $154,779. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,674/mo property income covering a $1,417/mo payment, not borrower’s personal income.
Single Family
Built in 1998
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63019, Crystal City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,890 (100%) |
| Owner Occupied HU | 1,340 (70.9%) |
| Renter Occupied HU | 441 (23.3%) |
| Vacant Housing Units | 109 ( 5.8%) |
| Median Home Value | $180,409 |
| Average Home Value | $194,912 |
Housing Distribution
Address Breakdown
Residential
1,842
Single Family
1,751
Multi-Family
91
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Berra • Berra Commercial Real Estate LLC
Mls Name: MARIS
Mls Provider:
Mls ID: #25039513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)