105 Cidermill RoadBoltonCT06043
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 105 Cidermill Road, Bolton, CT, 06043 in Bolton is straightforward: $345,000 in, $2,610/mo in rent, $266/mo out after debt service. The 9.08% gross yield and 1.68 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $95,317 by year five. With $3,177/yr in principal equity, the total cumulative return is projected at $148,881.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 5.0% |
| Monthly Cash Flow | $266 | $1,500 |
City averages based on Bolton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,610 |
| Total Monthly Debt Service | $2,207 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06043, Bolton, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,083 (100%) |
| Owner Occupied HU | 1,730 (83.1%) |
| Renter Occupied HU | 263 (12.6%) |
| Vacant Housing Units | 90 ( 4.3%) |
| Median Home Value | $392,066 |
| Average Home Value | $431,312 |
Housing Distribution
Address Breakdown
Residential
2,019
Single Family
2,019
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06043, Bolton, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,083 (100%) |
| Owner Occupied HU | 1,730 (83.1%) |
| Renter Occupied HU | 263 (12.6%) |
| Vacant Housing Units | 90 ( 4.3%) |
| Median Home Value | $392,066 |
| Average Home Value | $431,312 |
Housing Distribution
Address Breakdown
Residential
2,019
Single Family
2,019
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Verruso • KW Legacy Partners
Mls Name: Smart MLS
Mls ID: #24147395