105 CallowayHughes SpringsTX75656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hughes Springs at 105 Calloway, Hughes Springs, TX, 75656 priced at $180,000 converts $1,537/mo rent into $257/mo cash flow after a $881/mo obligation. Total monthly income equals $1,537/mo, and annual cash flow totals $3,084/yr on $59,670 invested. Return on cash invested prints 25.08% in year one, and rental yield reads 10.25% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 131.75% and total cumulative return in cash sums $78,617. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,537/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75656, Hughes Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,117 (100%) |
| Owner Occupied HU | 1,295 (61.2%) |
| Renter Occupied HU | 499 (23.6%) |
| Vacant Housing Units | 323 (15.3%) |
| Median Home Value | $146,136 |
| Average Home Value | $352,147 |
Housing Distribution
Address Breakdown
Residential
1,752
Single Family
1,648
Multi-Family
104
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Sifuentes • Berkshire Hathaway Home Services A Action REALTORS
Mls Name: NTREIS
Mls ID: #21139347