105 Calcite Rd UNIT 2,Kyle,TX,78640

Investment Highlights

Investment property for sale in Kyle at 105 Calcite Rd UNIT 2, Kyle, TX, 78640 offers a 9.75% rental yield on a $264,190 purchase with $2,146/mo rent. Total monthly income registers $2,146/mo, and a $1,293/mo payment leaves $267/mo available for distribution. Annual cash flow reaches $3,209/yr on $87,579 to close, and return on cash invested stands at 23.57% in year one. Equity gained on principal adds $1,705/yr while 5% annual appreciation supports $72,991 over five years. Portfolio math shows five-year ROI at 123.73% and total cumulative return in cash at $108,361. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,146/mo property income against a $1,293/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.