Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Depoe Bay at 105 Breeze St, Depoe Bay, OR, 97341 with 5% annual appreciation on a $178,260 basis while $2,386/mo rent supports operations. Total monthly income totals $2,386/mo and a $872/mo payment preserves $1,310/mo for cash returns. Annual cash flow comes to $15,726/yr on $59,093 deployed, and return on cash invested reaches 46.52% in year one. Equity gained on principal adds $1,150/yr, and five-year appreciation sums $49,250 alongside rental yield of 16.06%. Five-year ROI measures 245.39% and total cumulative return in cash totals $145,006.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,386/mo property income versus a $872/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1993
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97341, Depoe Bay, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,514 (100%) |
| Owner Occupied HU | 1,097 (43.6%) |
| Renter Occupied HU | 354 (14.1%) |
| Vacant Housing Units | 1,063 (42.3%) |
| Median Home Value | $446,283 |
| Average Home Value | $528,257 |
Residential
1,209
Single Family
1,115
Multi-Family
94
Businesses
126
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $499,000 |
| 2025-05-15 | Listed for sale | $499,000 |
| 1987-06-05 | Sold | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-10-28 | $1910.35 | N/A | $178,260 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
