105 Bluewater Cir, Mabank, TX, 75156 | 6.78% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
7 Bath
5135 sft

14600 Kiawah Way, Malakoff, TX, 75148

3 Bed
3 Bath
1920 sft

5784 County Road 4062, Scurry, TX, 75158

5 Bed
4 Bath
4624 sft

39 Lakeside Dr, Malakoff, TX, 75148

3 Bed
3 Bath
2096 sft

7474 Taylor Ranch Loop, Kaufman, TX, 75142

Nearby investment properties with comparable prices

4 Bed
2 Bath
2809 sft

3672 Fm 1861, Athens, TX, 75752

4 Bed
4 Bath
2407 sft

1211 Woodcrest Dr, Kemp, TX, 75143

3 Bed
4 Bath
6066 sft

180 Shady Shores Dr, Mabank, TX, 75156

4 Bed
4 Bath
3174 sft

107 Nautical Point, Kemp, TX, 75143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mabank at 105 Bluewater Cir, Mabank, TX, 75156 priced at $999,999 converts $5,651/mo rent into after a $4,895/mo obligation. Total monthly income equals $5,651/mo. Return on cash invested prints 14.74% in year one, and rental yield reads 6.78% against a $999,999 entry. Equity gained on principal adds $6,453/yr, while 5% annual appreciation compiles into $276,281 by year five. Five-year ROI reaches 76.29% and total cumulative return in cash sums $250,995. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,651/mo property income covering a $4,895/mo payment, not borrower’s personal income.

Single Family

Built in 1968

0.27 Acres lot

$N/A/sqft

No HOA