105 Belle Isle CIRNaplesFL34112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at 105 Belle Isle CIR, Naples, FL, 34112 priced at $150,000 converts $3,568/mo rent into $2,429/mo cash flow after a $734/mo obligation. Total monthly income equals $3,568/mo, and annual cash flow totals $29,149/yr on $49,725 invested. Return on cash invested prints 78.53% in year one, and rental yield reads 28.54% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 419.13% and total cumulative return in cash sums $208,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,568/mo property income covering a $734/mo payment, not borrower’s personal income.
Manufactured
Built in 1990
6,534 sqft lot
$N/A/sqft
$1,724 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34112, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,833 (100%) |
| Owner Occupied HU | 10,358 (49.7%) |
| Renter Occupied HU | 3,530 (16.9%) |
| Vacant Housing Units | 6,945 (33.3%) |
| Median Home Value | $473,527 |
| Average Home Value | $615,033 |
Housing Distribution
Address Breakdown
Residential
18,664
Single Family
13,834
Multi-Family
4,830
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Owens • Premiere Plus Realty Company
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225078571
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.