105 Bear Creek Pkwy, Edgewater, MD, 21037 | $832/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1742 sft

1346 Waterway Ct #186, Curtis Bay, MD, 21226

3 Bed
2 Bath
1332 sft

621 Castlewood Dr, Upper Marlboro, MD, 20774

4 Bed
2 Bath
1833 sft

8028 Escalon Ave, Pasadena, MD, 21122

5 Bed
3 Bath
1890 sft

9550 N Side Dr, Owings, MD, 20736

Nearby investment properties with comparable prices

2 Bed
3 Bath
1852 sft

670 Warblers Perch Way, Glen Burnie, MD, 21060

- Bed
1 Bath
- sft

2553 Davidsonville Rd, Gambrills, MD, 21054

1 Bed
1 Bath
881 sft

4007 Seaside Alder Road Lily #E-8206, Bowie, MD, 20720

5 Bed
2 Bath
1820 sft

2904 Bristol Channel Ct, Pasadena, MD, 21122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edgewater at 105 Bear Creek Pkwy, Edgewater, MD, 21037 offers $3,935/mo rent that, after a $2,442/mo payment, leaves $832/mo cash flow. Total monthly income is $3,935/mo, and annual cash flow is $9,982/yr on $165,419 cash. Return on cash invested measures 25.94% in year one, and rental yield stands at 9.46% at a $499,000 entry. Equity gained on principal adds $3,220/yr while 5% annual appreciation compounds into $137,865 by year five. Five-year ROI records 135.24% and total cumulative return in cash reaches $223,710. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,935/mo property income versus a $2,442/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1956

0.30 Acres lot

$N/A/sqft

No HOA