105 Beach StSalmonID83467
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe income profile at 105 Beach St, Salmon, ID, 83467 in Salmon is straightforward: $315,000 in, $2,020/mo in rent, $207/mo out after debt service. The 7.69% gross yield and 1.43 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $87,029 by year five. With $2,901/yr in principal equity, the total cumulative return is projected at $132,274.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.0% |
| Monthly Cash Flow | $207 | $300 |
City averages based on Salmon market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,020 |
| Total Monthly Debt Service | $1,687 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83467, Salmon, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,346 (100%) |
| Owner Occupied HU | 2,389 (71.4%) |
| Renter Occupied HU | 566 (16.9%) |
| Vacant Housing Units | 391 (11.7%) |
| Median Home Value | $405,904 |
| Average Home Value | $519,519 |
Housing Distribution
Address Breakdown
Residential
3,063
Single Family
3,037
Multi-Family
26
Businesses
414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83467, Salmon, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,346 (100%) |
| Owner Occupied HU | 2,389 (71.4%) |
| Renter Occupied HU | 566 (16.9%) |
| Vacant Housing Units | 391 (11.7%) |
| Median Home Value | $405,904 |
| Average Home Value | $519,519 |
Housing Distribution
Address Breakdown
Residential
3,063
Single Family
3,037
Multi-Family
26
Businesses
414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices