105 Bandera Dr, Lafayette, LA, 70503 | $122/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1419 sft

223 4th St, Arnaudville, LA, 70512

2 Bed
1 Bath
2100 sft

124 N Cemetery St, Saint martinville, LA, 70582

2 Bed
2 Bath
1650 sft

420 W Breaux St, Church Pt, LA, 70525

3 Bed
2 Bath
1348 sft

1078 Anse Broussard Hwy, Breaux Bridge, LA, 70517

Nearby investment properties with comparable prices

3 Bed
1 Bath
1460 sft

107 Westmoreland Dr, Lafayette, LA, 70506

3 Bed
2 Bath
1852 sft

219 Levy Dr, Lafayette, LA, 70506

3 Bed
2 Bath
1600 sft

201 Notre Dame Dr, Lafayette, LA, 70506

3 Bed
2 Bath
1458 sft

507 Breaux Rd, Lafayette, LA, 70507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 105 Bandera Dr, Lafayette, LA, 70503 earns $122/mo cash flow from $1,453/mo rent with a $1,052/mo payment. Total monthly income totals $1,453/mo, and annual cash flow totals $1,458/yr on $71,273 capital. ROI tracks 21.95% on current figures, and rental yield reads 8.11% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 113.84% and total cumulative return in cash sums $81,133. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,453/mo property income instead of your personal income.

Townhouse

Built in N/A

2,178 sqft lot

$N/A/sqft

No HOA