105 Avalon StBrightonIL62012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at 105 Avalon St, Brighton, IL, 62012 priced at $155,000 converts $1,531/mo rent into $456/mo cash flow after a $759/mo obligation. Total monthly income equals $1,531/mo, and annual cash flow totals $5,466/yr on $51,383 invested. Return on cash invested prints 30.55% in year one, and rental yield reads 11.85% against a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation compiles into $42,824 by year five. Five-year ROI reaches 160.92% and total cumulative return in cash sums $82,684. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,531/mo property income covering a $759/mo payment, not borrower’s personal income.
Single Family
Built in 1974
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62012, Brighton, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,794 (100%) |
| Owner Occupied HU | 2,283 (81.7%) |
| Renter Occupied HU | 300 (10.7%) |
| Vacant Housing Units | 211 ( 7.6%) |
| Median Home Value | $183,850 |
| Average Home Value | $215,324 |
Housing Distribution
Address Breakdown
Residential
2,566
Single Family
2,542
Multi-Family
24
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky A McGowen • Landmark Realty
Mls Name: MARIS
Mls Provider:
Mls ID: #24063784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_197)