105-105 Bridge St #107Shelburne FallsMA01370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelburne Falls at 105-105 Bridge St #107, Shelburne Falls, MA, 01370 offers a 8.6% rental yield on a $569,000 purchase with $4,080/mo rent. Total monthly income registers $4,080/mo, and a $2,785/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,924/yr on $187,201 to close, and return on cash invested stands at 23.22% in year one. Equity gained on principal adds $3,672/yr while 5% annual appreciation supports $157,204 over five years. Portfolio math shows five-year ROI at 120.75% and total cumulative return in cash at $226,043. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,080/mo property income against a $2,785/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1800
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01370, Shelburne Falls, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,158 (100%) |
| Owner Occupied HU | 1,395 (64.6%) |
| Renter Occupied HU | 558 (25.9%) |
| Vacant Housing Units | 205 ( 9.5%) |
| Median Home Value | $399,890 |
| Average Home Value | $468,998 |
Housing Distribution
Address Breakdown
Residential
1,790
Single Family
1,719
Multi-Family
71
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya Harvey Group • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73435708