1049 Williams LnCopper CanyonTX75077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copper Canyon at 1049 Williams Ln, Copper Canyon, TX, 75077 generates $7,628/mo in rent, after a $9,050/mo payment. Total monthly income is $7,628/mo. Return on cash invested sits at 9.31% in year one, and rental yield is 4.95% on a $1,849,000 entry. Equity gained on principal adds $11,931/yr, while 5% annual appreciation builds toward $510,845 over five years. Five-year ROI reaches 47.15% and total cumulative return in cash sums $282,479. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,628/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Housing Distribution
Address Breakdown
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21103324