1049 S Walden Way #257AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1049 S Walden Way #257, Aurora, CO, 80017 earns $136/mo cash flow from $2,219/mo rent with a $1,493/mo payment. Total monthly income totals $2,219/mo, and annual cash flow totals $1,636/yr on $101,108 capital. ROI tracks 21.53% on current figures, and rental yield reads 8.73% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 112.38% and total cumulative return in cash sums $113,626. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,219/mo property income instead of your personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
$305 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Molly Helbig • Corcoran Perry & Co.
Mls Name: REcolorado
Mls Provider:
Mls ID: #8858651
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)