








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Desoto at 1049 Rosewood Dr, Desoto, TX, 75115 uses $112,710 cash to close to unlock $3,400/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $2,701/mo, and a $1,664/mo payment keeps the spread at $283/mo. Purchase price stands at $340,000, and rental yield measures 9.53% with $2,701/mo rent. Return on cash invested shows 22.93% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 120.25% and total cumulative return in cash records $135,534. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,701/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1974
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Colleen Love • Love Realty Partners
Mls Name: NTREIS
Mls ID: #21044249