1049 Rose StWaynokaOK73860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynoka at 1049 Rose St, Waynoka, OK, 73860 earns $185/mo cash flow from $951/mo rent with a $587/mo payment. Total monthly income totals $951/mo, and annual cash flow totals $2,220/yr on $39,780 capital. ROI tracks 25.49% on current figures, and rental yield reads 9.51% at a $120,000 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 over five years. Five-year ROI reaches 132.99% and total cumulative return in cash sums $52,903. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $951/mo property income instead of your personal income.
Single Family
Built in 1960
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73860, Waynoka, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 719 (100%) |
| Owner Occupied HU | 339 (47.1%) |
| Renter Occupied HU | 109 (15.2%) |
| Vacant Housing Units | 271 (37.7%) |
| Median Home Value | $118,750 |
| Average Home Value | $164,469 |
Housing Distribution
Address Breakdown
Residential
536
Single Family
536
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices