1049 Denver St, Calhan, CO, 80808 | $1,025/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3173 sft

12628 Enclave Scenic Dr, Peyton, CO, 80831

5 Bed
3 Bath
3176 sft

13124 Park Meadows Dr, Peyton, CO, 80831

4 Bed
3 Bath
3530 sft

12529 Culebra Peak Dr, Peyton, CO, 80831

4 Bed
3 Bath
3480 sft

9646 Vistas Park Dr, Peyton, CO, 80831

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

23684 Redtail Dr, Colorado Springs, CO, 80928

3 Bed
2 Bath
1474 sft

17455 Max Rd, Peyton, CO, 80831

3 Bed
2 Bath
1296 sft

5510 Whipshaw Rd, Peyton, CO, 80831

3 Bed
2 Bath
1152 sft

10845 Berridge Rd, Calhan, CO, 80808

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Calhan at 1049 Denver St, Calhan, CO, 80808 offers a 10.07% rental yield on a $400,000 purchase with $3,356/mo rent. Total monthly income registers $3,356/mo, and a $1,958/mo payment leaves $1,025/mo available for distribution. Annual cash flow reaches $12,296/yr on $132,600 to close, and return on cash invested stands at 29.18% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 152.09% and total cumulative return in cash at $201,676. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,356/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1974

0.29 Acres lot

$N/A/sqft

No HOA