1049 DEBRA STREETWrightstownWI54180
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1049 DEBRA STREET, Wrightstown, WI, 54180 in Wrightstown earns a respectable 8.12% gross yield at $259,900, but after the $1,169/mo mortgage the net cash flow is $15/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.50) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $71,806 over five years, making equity the dominant return driver. Total projected return: $100,068.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $15 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,759 |
| Total Monthly Debt Service | $1,641 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54180, Wrightstown, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,374 (100%) |
| Owner Occupied HU | 1,017 (74.0%) |
| Renter Occupied HU | 311 (22.6%) |
| Vacant Housing Units | 46 ( 3.3%) |
| Median Home Value | $335,560 |
| Average Home Value | $386,718 |
Housing Distribution
Address Breakdown
Residential
1,357
Single Family
1,294
Multi-Family
63
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54180, Wrightstown, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,374 (100%) |
| Owner Occupied HU | 1,017 (74.0%) |
| Renter Occupied HU | 311 (22.6%) |
| Vacant Housing Units | 46 ( 3.3%) |
| Median Home Value | $335,560 |
| Average Home Value | $386,718 |
Housing Distribution
Address Breakdown
Residential
1,357
Single Family
1,294
Multi-Family
63
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Kaster • Coldwell Banker Real Estate Group
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #50308179
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved