1049 Brixton Ct #B, Sterling, VA, 20164 | $589/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1049 Brixton Ct #B, Sterling, VA, 20164 | $589/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1004 sft

8068 Stonewall Brigade Ct APT 204, Manassas, VA, 20109

2 Bed
2 Bath
1053 sft

8068 Stonewall Brigade Ct APT 101, Manassas, VA, 20109

Currently Rented+ 2 more

2 Bed
2 Bath
1287 sft

7537 Purdue Ct, Manassas, VA, 20109

2 Bed
3 Bath
1614 sft

15153 Lupine Haven Dr, Haymarket, VA, 20169

Nearby investment properties with comparable prices

2 Bed
2 Bath
1473 sft

9722 Holmes Pl UNIT 307, Manassas Park, VA, 20111

2 Bed
2 Bath
933 sft

5604 Willoughby Newton Dr UNIT 36, Centreville, VA, 20120

2 Bed
3 Bath
1004 sft

8064 Stonewall Brigade Ct, Manassas, VA, 20109

2 Bed
2 Bath
1091 sft

8103 Lacy Dr APT 303, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sterling at 1049 Brixton Ct #B, Sterling, VA, 20164 earns $589/mo cash flow from $2,621/mo rent with a $1,664/mo payment. Total monthly income totals $2,621/mo, and annual cash flow totals $7,064/yr on $112,710 capital. ROI tracks 26.18% on current figures, and rental yield reads 9.25% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 136.19% and total cumulative return in cash sums $153,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,621/mo property income instead of your personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into this beautifully updated two-level townhouse-style condo offering modern comfort and convenience in the heart of Sterling. The main level features brand-new luxury vinyl plank flooring, while the upper level boasts new carpeting throughout. Freshly painted from top to bottom, the home feels bright and inviting. The white kitchen shines with SS appliances and new Quartz countertops. Upstairs, the full bathroom has been thoughtfully renovated with a stunning new dual-sink Quartz vanity, updated tile tub surround, new LVP flooring, and new plumbing and light fixtures. The main-level powder room also features Quartz countertop and LVP flooring. Upstairs, both bedrooms are spacious and include ceiling fans, with the primary bedroom offering a generous walk-in closet. Additional storage is available in the attic with pull-down accessperfect for keeping seasonal items out of sight. Enjoy your private balcony which overlooks community paths and green space. Recent updates include a NEW water heater (2025), windows and doors (2018), and a recently serviced HVAC system. Take advantage of Newberry community amenities such as a pool, tennis courts, tot lots, and walking trail. Be close to shopping and dining - just 3 minutes from Crooked Run and Senor Ramon - and minutes from Route 28, Route 7, Toll Road, and Dulles Airport.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,546 (100%)
Owner Occupied HU	10,314 (76.1%)
Renter Occupied HU	2,983 (22.0%)
Vacant Housing Units	249 ( 1.8%)
Median Home Value	$598,091
Average Home Value	$678,998