Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,802/mo, and a $2,800/mo payment. Purchase price stands at $572,000, and rental yield measures 7.98% with $3,802/mo rent. Return on cash invested shows 19.25% in year one, and 5% annual appreciation builds toward $158,033 over five years. Five-year ROI reaches 100.17% and total cumulative return in cash records $188,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,802/mo property income covering a $2,800/mo payment rather than investor’s personal income.
Single Family
Built in 1998
3,600 sqft lot
$N/A/sqft
$133 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $572,000 |
| 2024-09-16 | Listing removed | $577,000 |
| 2024-09-14 | Listed for sale | $577,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2940.93 | 5.39% | $177,485 | 3.71% |
| 2022-02-13 | $2790.56 | 1.64% | $171,136 | 3.00% |
| 2021-02-13 | $2745.62 | 1.16% | $166,152 | 1.40% |
Listed by: Elsa Maria Chomat • County Line Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11711767
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
