10475 Manderley WayOrlandoFL32829
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 10475 Manderley Way, Orlando, FL, 32829 in Orlando at $299,900 earns $2,065/mo in rent and nets $75/mo after the $1,349/mo payment, a 8.26% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $82,857 over five years. Ziffy Mortgage underwrites this on a 1.53 DSCR without U.S. credit history. With $2,762/yr in principal paydown, total projected return reaches $119,107.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.1% |
| Monthly Cash Flow | $75 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,065 |
| Total Monthly Debt Service | $1,871 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices