10474 Whispering Pines DrFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 10474 Whispering Pines Dr, Frisco, TX, 75033 uses $241,815 cash to close to unlock $4,041/yr annual cash flow and $337/mo monthly cash flow. Total monthly income runs $5,563/mo, and a $3,597/mo payment keeps the spread at $337/mo. Purchase price stands at $735,000, and rental yield measures 9.08% with $5,563/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 113.8% and total cumulative return in cash records $275,184. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,563/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.40 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices