1047 Waterford CirClarksvilleTN37040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clarksville at 1047 Waterford Cir, Clarksville, TN, 37040 offers a 9.67% rental yield on a $268,000 purchase with $2,160/mo rent. Total monthly income registers $2,160/mo, and a $1,312/mo payment leaves $555/mo available for distribution. Annual cash flow reaches $6,665/yr on $88,842 to close, and return on cash invested stands at 27.41% in year one. Equity gained on principal adds $1,729/yr while 5% annual appreciation supports $74,043 over five years. Portfolio math shows five-year ROI at 142.85% and total cumulative return in cash at $126,909. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $1,312/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37040, Clarksville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,083 (100%) |
| Owner Occupied HU | 14,549 (53.7%) |
| Renter Occupied HU | 10,669 (39.4%) |
| Vacant Housing Units | 1,865 ( 6.9%) |
| Median Home Value | $311,417 |
| Average Home Value | $337,491 |
Housing Distribution
Address Breakdown
Residential
25,440
Single Family
22,575
Multi-Family
2,865
Businesses
2,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Wilford • Team Wilford - Keller Williams Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2992314