1047 N Rosser StForrest CityAR72335
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1047 N Rosser St, Forrest City, AR, 72335 in Forrest City is a top-tier cash-flow asset. At $119,900 it produces $1,233/mo in rent and $512/mo in net monthly income, a 12.34% gross rental yield. The DSCR of 2.29 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,147. Five-year appreciation adds $33,126, driving a total cumulative return of $78,396.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 8.0% |
| Monthly Cash Flow | $512 | $300 |
City averages based on Forrest City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,233 |
| Total Monthly Debt Service | $673 |
| DSCR Ratio | 1.83x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in N/A
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72335, Forrest City, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,442 (100%) |
| Owner Occupied HU | 2,922 (45.4%) |
| Renter Occupied HU | 2,756 (42.8%) |
| Vacant Housing Units | 764 (11.9%) |
| Median Home Value | $104,354 |
| Average Home Value | $142,747 |
Housing Distribution
Address Breakdown
Residential
6,128
Single Family
5,847
Multi-Family
281
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in N/A
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72335, Forrest City, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,442 (100%) |
| Owner Occupied HU | 2,922 (45.4%) |
| Renter Occupied HU | 2,756 (42.8%) |
| Vacant Housing Units | 764 (11.9%) |
| Median Home Value | $104,354 |
| Average Home Value | $142,747 |
Housing Distribution
Address Breakdown
Residential
6,128
Single Family
5,847
Multi-Family
281
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea J Andrews • Compass Rose Realty
Mls Name: CARMLS
Mls ID: #25039071