Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Townsend at 1047 Juniper Ln SW, Townsend, GA, 31331 priced at $354,800 converts $2,396/mo rent into $236/mo cash flow after a $1,737/mo obligation. Total monthly income equals $2,396/mo, and annual cash flow totals $2,834/yr on $117,616 invested. Return on cash invested prints 22.32% in year one, and rental yield reads 8.1% against a $354,800 entry. Equity gained on principal adds $2,289/yr, while 5% annual appreciation compiles into $98,025 by year five. Five-year ROI reaches 115.65% and total cumulative return in cash sums $136,029. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,396/mo property income covering a $1,737/mo payment, not borrower’s personal income.
Single Family
Built in 2003
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,077 (100%) |
| Owner Occupied HU | 2,238 (54.9%) |
| Renter Occupied HU | 441 (10.8%) |
| Vacant Housing Units | 1,398 (34.3%) |
| Median Home Value | $226,210 |
| Average Home Value | $289,660 |
Residential
3,091
Single Family
3,066
Multi-Family
25
Businesses
165
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listing removed | $375,000 |
| 2025-06-05 | Price change | $375,000 |
| 2025-05-20 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $1914.49 | 5.31% | $121,460 | 4.93% |
| 2023-10-19 | $1817.89 | -0.32% | $115,756 | 24.79% |
| 2022-10-19 | $1823.78 | N/A | $92,760 | 32.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
