1047 Hillstone Rd, Cleveland Heights, OH, 44121 | $107/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1575 sft

372 Mildred St, Painesville, OH, 44077

3 Bed
2 Bath
1218 sft

4864 E 94th St, Garfield Heights, OH, 44125

3 Bed
2 Bath
1320 sft

3188 W 38th St, Cleveland, OH, 44109

6 Bed
2 Bath
2224 sft

6701 Hope Ave, Cleveland, OH, 44102

Nearby investment properties with comparable prices

3 Bed
2 Bath
2115 sft

13908 Liberty Ave, Cleveland, OH, 44135

4 Bed
2 Bath
- sft

4484 W 53rd St, Cleveland, OH, 44144

3 Bed
3 Bath
1434 sft

6290 Greenwood Pkwy APT 302, Northfield, OH, 44067

4 Bed
2 Bath
2938 sft

11316 Florian Ave, Cleveland, OH, 44111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 1047 Hillstone Rd, Cleveland Heights, OH, 44121 offers $1,511/mo rent that, after a $1,045/mo payment, leaves $107/mo cash flow. Total monthly income is $1,511/mo, and annual cash flow is $1,279/yr on $70,775 cash. Return on cash invested measures 21.72% in year one, and rental yield stands at 8.49% at a $213,500 entry. Equity gained on principal adds $1,378/yr while 5% annual appreciation compounds into $58,986 by year five. Five-year ROI records 113.07% and total cumulative return in cash reaches $80,026. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,511/mo property income versus a $1,045/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1930

6,708 sqft lot

$N/A/sqft

No HOA